DELAWARE VIDEO LOTTERY

DISTRIBUTION & MONTHLY DATA SUMMARY OF 2025 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)

MONTH ENDING	VIDEO DATA TYPE	DELAWARE PARK	%	BALLY’S DOVER	%	HARRINGTON	%	TOTAL	%
07/28/2024	# TERMINALS	1925		2075		1315		5315
	AMOUNT PLAYED	$154,995,325		$143,917,703		$87,711,627		$386,624,656
	AMOUNT WON	$141,223,866	91%	$132,181,161	92%	$80,687,599	92%	$354,092,626	92%
	NET PROCEEDS	$13,771,459		$11,736,542		$7,024,028		$32,532,029
	STATE SHARE	$5,240,288	38%	$4,467,135	38%	$2,605,513	37%	$12,312,936	38%
	VENDORS	$1,108,511	8%	$938,923	8%	$563,614	8%	$2,611,049	8%
	PURSES *	$1,612,195	12%	$1,332,098	11%	$797,227	11%	$3,741,520	12%
	TRACK COMMISSIONS	$5,810,465	42%	$4,998,386	43%	$3,057,674	44%	$13,866,525	43%

08/25/2024	# TERMINALS	1948		2145		1311		5404
	AMOUNT PLAYED	$142,939,140		$143,026,966		$95,174,893		$381,141,000
	AMOUNT WON	$130,842,361	92%	$132,194,332	92%	$87,311,956	92%	$350,348,649	92%
	NET PROCEEDS	$12,096,779		$10,832,634		$7,862,937		$30,792,351
	STATE SHARE	$4,602,407	38%	$4,123,006	38%	$2,917,274	37%	$11,642,688	38%
	VENDORS	$974,593	8%	$866,611	8%	$630,133	8%	$2,471,337	8%
	PURSES	$1,161,291	10%	$1,229,504	11%	$892,443	11%	$3,283,238	11%
	TRACK COMMISSIONS	$5,358,489	44%	$4,613,513	43%	$3,423,086	44%	$13,395,088	44%

09/29/2024	# TERMINALS	1952		2158		1315		5425
	AMOUNT PLAYED	$188,598,964		$182,230,921		$125,888,790		$496,718,675
	AMOUNT WON	$172,613,030	92%	$167,438,819	92%	$115,594,254	92%	$455,646,103	92%
	NET PROCEEDS	$15,985,934		$14,792,102		$10,294,537		$41,072,572
	STATE SHARE	$6,082,406	38%	$5,630,375	38%	$3,820,366	37%	$15,533,147	38%
	VENDORS	$1,288,937	8%	$1,183,368	8%	$824,926	8%	$3,297,231	8%
	PURSES	$1,534,650	10%	$1,678,904	11%	$1,168,430	11%	$4,381,983	11%
	TRACK COMMISSIONS	$7,079,941	44%	$6,299,455	43%	$4,480,815	44%	$17,860,211	43%

10/27/2024	# TERMINALS	1954		2153		1315		5422
	AMOUNT PLAYED	$143,089,223		$133,375,907		$99,082,307		$375,547,436
	AMOUNT WON	$130,449,940	91%	$122,482,382	92%	$90,847,791	92%	$343,780,113	92%
	NET PROCEEDS	$12,639,283		$10,893,525		$8,234,515		$31,767,323
	STATE SHARE	$4,808,903	38%	$4,146,201	38%	$3,055,839	37%	$12,010,942	38%
	VENDORS	$1,018,084	8%	$871,482	8%	$659,118	8%	$2,548,684	8%
	PURSES	$1,213,371	10%	$1,236,415	11%	$934,617	11%	$3,384,404	11%
	TRACK COMMISSIONS	$5,598,925	44%	$4,639,427	43%	$3,584,941	44%	$13,823,293	44%

11/24/2024	# TERMINALS	1957		2154		1315		5426
	AMOUNT PLAYED	$144,048,160		$127,773,299		$94,126,042		$365,947,501
	AMOUNT WON	$131,941,527	92%	$117,310,531	92%	$86,721,527	92%	$335,973,585	92%
	NET PROCEEDS	$12,106,633		$10,462,768		$7,404,515		$29,973,916
	STATE SHARE	$4,607,604	38%	$3,983,176	38%	$2,749,004	37%	$11,339,784	38%
	VENDORS	$973,110	8%	$837,021	8%	$593,347	8%	$2,403,478	8%
	PURSES	$1,412,237	12%	$1,562,524	15%	$1,215,412	16%	$4,190,173	14%
	TRACK COMMISSIONS	$5,113,682	42%	$4,080,047	39%	$2,846,751	38%	$12,040,480	40%

FISCAL YEAR TOTALS	# TERMINALS
	AMOUNT PLAYED	$773,670,813		$730,324,796		$501,983,659		$2,005,979,268
	AMOUNT WON	$707,070,724	91%	$671,607,225	92%	$461,163,127	92%	$1,839,841,076	92%
	NET PROCEEDS	$66,600,089		$58,717,571		$40,820,532		$166,138,192
	STATE SHARE	$25,341,609	38%	$22,349,893	38%	$15,147,997	37%	$62,839,498	38%
	VENDORS	$5,363,236	8%	$4,697,406	8%	$3,271,138	8%	$13,331,779	8%
	PURSES	$6,933,744	10%	$7,039,444	12%	$5,008,130	12%	$18,981,318	11%
	TRACK COMMISSIONS	$28,961,501	43%	$24,630,828	42%	$17,393,267	43%	$70,985,596	43%

* Central computer and terminal equipment

** Before operating expenses of Lottery and Division of Gaming Enforcement