DELAWARE VIDEO LOTTERY

DISTRIBUTION OF 2014 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)

MONTH ENDING DELAWARE PARK DOVER DOWNS HARRINGTON TOTAL
01/26/14 TRACK COMMISSIONS 3,828,000 41% 3,831,600 39% 2,346,600 40% 10,006,200 40%
PURSE INCREASES 848,600 9% 1,061,600 11% 632,200 11% 2,542,400 10%
VENDOR FEES* 650,900 7% 686,500 7% 402,500 7% 1,739,900 7%
STATE SHARE** 4,101,700 44% 4,295,900 44% 2,499,200 43% 10,896,800 43%
NET PROCEEDS 9,429,200 100% 9,875,600 100% 5,880,500 100% 25,185,300 100%
02/23/14 TRACK COMMISSIONS 4,200,300 41% 4,073,300 39% 2,613,400 40% 10,887,000 40%
PURSE INCREASES 937,500 9% 1,134,000 11% 710,200 11% 2,781,700 10%
VENDOR FEES* 747,600 7% 752,700 7% 475,100 7% 1,975,400 7%
STATE SHARE** 4,531,200 44% 4,588,700 44% 2,807,700 43% 11,927,600 43%
NET PROCEEDS 10,416,600 100% 10,548,700 100% 6,606,400 100% 27,571,700 100%
03/30/14 TRACK COMMISSIONS 5,711,900 40% 5,477,100 38% 3,554,000 39% 14,743,000 39%
PURSE INCREASES 1,282,100 9% 1,534,200 11% 969,300 11% 3,785,600 10%
VENDOR FEES* 1,054,600 7% 1,052,100 7% 661,500 7% 2,768,200 7%
STATE SHARE** 6,196,600 44% 6,208,100 44% 3,832,300 43% 16,237,000 43%
NET PROCEEDS 14,245,200 100% 14,271,500 100% 9,017,100 100% 37,533,800 100%
04/27/14 TRACK COMMISSIONS 4,520,500 40% 4,197,500 39% 2,596,900 40% 11,314,900 39%
PURSE INCREASES 1,009,300 9% 1,169,100 11% 705,500 11% 2,883,900 10%
VENDOR FEES* 806,300 7% 777,700 7% 471,200 7% 2,055,200 7%
STATE SHARE** 4,878,300 44% 4,730,600 44% 2,789,200 43% 12,398,100 43%
NET PROCEEDS 11,214,400 100% 10,874,900 100% 6,562,800 100% 28,652,100 100%
5/25/2014 TRACK COMMISSIONS 4,602,800 40% 4,172,400 39% 2,651,300 40% 11,426,500 39%
PURSE INCREASES 1,028,400 9% 1,162,900 11% 721,000 11% 2,912,300 10%
VENDOR FEES* 824,700 7% 776,800 7% 484,300 7% 2,085,800 7%
STATE SHARE** 4,970,400 44% 4,705,900 44% 2,850,500 43% 12,526,800 43%
NET PROCEEDS 11,426,300 100% 10,818,000 100% 6,707,100 100% 28,951,400 100%
6/29/2014 TRACK COMMISSIONS 5,155,000 40% 4,590,400 39% 3,108,500 40% 12,853,900 39%
PURSE INCREASES 1,153,000 9% 1,280,200 11% 845,400 11% 3,278,600 10%
VENDOR FEES* 930,100 7% 857,700 7% 568,200 7% 2,356,000 7%
STATE SHARE** 5,572,600 44% 5,180,200 44% 3,342,400 43% 14,095,200 43%
NET PROCEEDS 12,810,700 100% 11,908,500 100% 7,864,500 100% 32,583,700 100%
7/27/2014 TRACK COMMISSIONS 4,283,700 40% 4,388,400 39% 2,284,100 40% 10,956,200 39%
PURSE INCREASES 933,100 9% 1,187,500 11% 608,300 11% 2,728,900 10%
VENDOR FEES* 760,400 7% 800,700 7% 412,500 7% 1,973,600 7%
STATE SHARE** 4,390,000 44% 4,669,700 44% 2,353,700 43% 11,413,400 43%
NET PROCEEDS 10,367,200 100% 11,046,300 100% 5,658,600 100% 27,072,100 100%
8/31/2014 TRACK COMMISSIONS 5,624,800 40% 5,574,000 39% 3,439,500 40% 14,638,300 39%
PURSE INCREASES 1,189,300 9% 1,466,300 11% 884,700 11% 3,540,300 10%
VENDOR FEES* 967,400 7% 989,100 7% 599,000 7% 2,555,500 7%
STATE SHARE** 5,432,400 44% 5,610,800 44% 3,306,900 43% 14,350,100 43%
NET PROCEEDS 13,213,900 100% 13,640,200 100% 8,230,100 100% 35,084,200 100%
9/28/2014 TRACK COMMISSIONS 4,163,900 43% 4,213,600 41% 2,743,200 41% 11,120,700 41%
PURSE INCREASES 880,600 9% 1,108,900 11% 705,400 11% 2,694,900 10%
VENDOR FEES* 718,300 7% 750,400 7% 476,400 7% 1,945,100 7%
STATE SHARE** 4,022,100 41% 4,242,300 41% 2,637,000 41% 10,901,400 41%
NET PROCEEDS 9,784,900 100% 10,315,200 100% 6,562,000 100% 26,662,100 100%
10/26/2014 TRACK COMMISSIONS 4,389,000 44% 4,580,000 43% 2,739,200 44% 11,708,200 43%
PURSE INCREASES 903,500 9% 1,156,500 11% 671,100 11% 2,731,000 10%
VENDOR FEES* 734,000 7% 779,900 7% 455,500 7% 1,969,400 7%
STATE SHARE** 4,012,000 40% 4,241,300 39% 2,377,200 38% 10,630,600 39%
NET PROCEEDS 10,038,500 100% 10,757,700 100% 6,243,000 100% 27,039,200 100%
11/30/2014 TRACK COMMISSIONS 5,041,900 43% 5,317,200 41% 3,112,700 42% 13,471,800 42%
PURSE INCREASES 1,066,400 9% 1,399,700 11% 800,800 11% 3,266,900 10%
VENDOR FEES* 870,500 7% 949,300 7% 542,800 7% 2,362,600 7%
STATE SHARE** 4,870,400 41% 5,354,100 41% 2,992,900 40% 13,217,400 41%
NET PROCEEDS 11,849,200 100% 13,020,300 100% 7,449,200 100% 32,318,700 100%
12/28/2014 TRACK COMMISSIONS 4,047,900 43% 3,687,400 41% 2,302,800 42% 10,038,100 42%
PURSE INCREASES 848,800 9% 956,900 11% 581,900 11% 2,387,600 10%
VENDOR FEES* 693,800 7% 647,100 7% 393,500 7% 1,734,400 7%
STATE SHARE** 3,840,600 41% 3,610,100 41% 2,134,600 39% 9,585,300 41%
NET PROCEEDS 9,431,100 100% 8,901,500 100% 5,412,800 100% 23,745,400 100%

* Central computer and terminal equipment

** Before operating expenses of Lottery and Division of Gaming Enforcement

Back to Top