DELAWARE VIDEO LOTTERY

DISTRIBUTION OF 2008 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)

MONTH ENDING DELAWARE PARK DOVER DOWNS HARRINGTON TOTAL
1/27/08 TRACK COMMISSIONS 10,083,200 48% 7,502,000 47% 4,541,700 48% 22,126,900 48%
PURSE INCREASES 2,098,700 10% 1,899,300 12% 1,149,800 12% 5,147,800 11%
VENDOR FEES* 1,256,700 6% 947,900 6% 562,100 6% 2,766,700 6%
STATE SHARE ** 7,548,000 36% 5,673,700 35% 3,189,500 34% 16,411,200 35%
NET PROCEEDS 20,986,600 100% 16,022,900 100% 9,443,100 100% 46,452,600 100%
2/24/08 TRACK COMMISSIONS 10,480,200 48% 8,098,600 47% 5,260,000 48% 23,838,800 48%
PURSE INCREASES 2,184,000 10% 2,050,300 12% 1,331,700 12% 5,566,000 11%
VENDOR FEES* 1,305,000 6% 1,022,100 6% 653,900 6% 2,981,000 6%
STATE SHARE ** 7,871,500 36% 6,167,300 35% 3,772,500 34% 17,811,300 35%
NET PROCEEDS 21,840,700 100% 17,338,300 100% 11,018,100 100% 50,197,100 100%
3/30/08 TRACK COMMISSIONS 12,663,300 48% 9,823,200 47% 6,137,800 48% 28,624,300 48%
PURSE INCREASES 2,638,600 10% 2,486,900 12% 1,553,900 12% 6,679,400 11%
VENDOR FEES* 1,573,400 6% 1,238,400 6% 754,600 6% 3,566,400 6%
STATE SHARE ** 9,510,400 36% 7,481,300 35% 4,386,000 34% 21,377,700 35%
NET PROCEEDS 26,385,700 100% 21,029,800 100% 12,832,300 100% 60,247,800 100%
4/27/08 TRACK COMMISSIONS 10,005,100 48% 7,523,000 47% 4,746,000 48% 22,274,100 48%
PURSE INCREASES 2,082,100 10% 1,904,600 12% 1,201,500 12% 5,188,200 11%
VENDOR FEES* 1,240,700 6% 942,600 6% 582,300 6% 2,765,600 6%
STATE SHARE ** 7,492,800 36% 5,699,000 35% 3,361,200 34% 16,553,000 35%
NET PROCEEDS 20,820,700 100% 16,069,200 100% 9,891,000 100% 46,780,900 100%
5/25/08 TRACK COMMISSIONS 10,113,800 48% 8,308,500 47% 4,790,900 48% 23,213,200 48%
PURSE INCREASES 2,105,500 10% 2,103,400 12% 1,212,900 12% 5,421,800 11%
VENDOR FEES* 1,269,900 6% 1,065,500 6% 595,500 6% 2,930,900 6%
STATE SHARE ** 7,565,400 36% 6,323,700 35% 3,390,200 34% 17,279,300 35%
NET PROCEEDS 21,054,600 100% 17,801,100 100% 9,989,500 100% 48,845,200 100%
6/29/08 TRACK COMMISSIONS 11,588,600 48% 9,303,300 47% 6,008,000 48% 26,899,900 48%
PURSE INCREASES 2,405,800 10% 2,355,200 12% 1,521,000 12% 6,282,000 11%
VENDOR FEES* 1,437,600 6% 1,171,000 6% 737,800 6% 3,346,400 6%
STATE SHARE ** 8,625,900 36% 7,035,300 35% 4,262,600 34% 19,923,800 35%
NET PROCEEDS 24,057,900 100% 19,864,800 100% 12,529,400 100% 56,452,100 100%
7/27/08 TRACK COMMISSIONS 9,703,800 47% 8,685,100 46% 4,197,800 47% 22,586,700 47%
PURSE INCREASES 2,059,500 10% 2,243,300 12% 1,084,100 12% 5,386,900 11%
VENDOR FEES* 1,235,000 6% 1,120,500 6% 523,700 6% 2,879,200 6%
STATE SHARE ** 7,596,700 37% 6,970,600 37% 3,068,100 35% 17,635,400 36%
NET PROCEEDS 20,595,000 100% 19,019,500 100% 8,873,700 100% 48,488,200 100%
8/31/08 TRACK COMMISSIONS 11,574,000 47% 10,391,900 46% 5,788,400 47% 27,754,300 47%
PURSE INCREASES 2,454,000 10% 2,685,300 12% 1,495,700 12% 6,635,000 11%
VENDOR FEES* 1,452,800 6% 1,333,700 6% 728,000 6% 3,514,500 6%
STATE SHARE ** 9,059,600 37% 8,327,900 37% 4,298,200 35% 21,685,700 36%
NET PROCEEDS 25,540,400 100% 22,738,800 100% 12,310,300 100% 59,589,500 100%
9/28/08 TRACK COMMISSIONS 8,500,500 47% 7,345,500 46% 4,072,200 47% 19,918,200 47%
PURSE INCREASES 1,797,300 10% 1,898,000 12% 1,052,300 12% 4,747,600 11%
VENDOR FEES* 1,072,000 6% 942,100 6% 506,800 6% 2,520,900 6%
STATE SHARE ** 6,603,100 37% 5,826,900 36% 2,966,900 35% 15,396,900 36%
NET PROCEEDS 17,972,900 100% 16,012,500 100% 8,598,200 100% 42,583,600 100%
10/26/08 TRACK COMMISSIONS 8,673,800 47% 7,079,700 46% 4,085,900 47% 19,839,400 47%
PURSE INCREASES 1,835,100 10% 1,829,400 12% 1,055,800 12% 4,720,300 11%
VENDOR FEES* 1,110,500 6% 910,900 6% 512,000 6% 2,533,400 6%
STATE SHARE ** 6,732,100 37% 5,594,400 36% 2,975,100 34% 15,301,600 36%
NET PROCEEDS 18,351,500 100% 15,414,400 100% 8,628,800 100% 42,394,700 100%
11/30/08 TRACK COMMISSIONS 10,097,900 47% 8,637,100 46% 4,958,700 47% 23,693,700 47%
PURSE INCREASES 2,131,000 10% 2,231,800 12% 1,281,300 12% 5,644,100 11%
VENDOR FEES* 1,291,400 6% 1,112,800 6% 623,400 6% 3,027,600 6%
STATE SHARE ** 7,789,300 37% 6,807,900 36% 3,590,000 34% 18,187,200 36%
NET PROCEEDS 21,309,600 100% 18,789,600 100% 10,453,400 100% 50,552,600 100%
12/28/08  TRACK COMMISSIONS 7,302,600 48% 6,207,500 46% 3,571,500  48% 17,081,600 47%
PURSE INCREASES 1,537,300 10% 1,604,000 12% 922,800 12% 4,064,100 11%
VENDOR FEES* 944,200 6% 804,000 6% 450,200 6% 2,198,400 6%
STATE SHARE ** 5,588,600 36% 4,854,600 36% 2,551,400 34% 12,994,600 36%
NET PROCEEDS 15,372,700 100% 13,470,100 100% 7,495,900 100% 36,338,700 100%

* Central computer and terminal equipment

** Before operating expenses of Lottery and Division of Gaming Enforcement

Back to Top