DELAWARE TABLE GAMES

DISTRIBUTION OF 2016 NET PROCEEDS (UNAUDITED)

MONTH ENDING		DELAWARE PARK	DOVER DOWNS	HARRINGTON	TOTAL

1/31/2016	TRACK COMMISSIONS	$1,513,645	$1,015,342	$798,489	$3,327,476	66.1%
	PURSE INCREASES	$103,047	$69,123	$54,360	$226,530	4.5%
	STATE SHARE*	$673,240	$451,605	$355,152	$1,479,997	29.4%
	NET PROCEEDS	$2,289,932	$1,536,070	$1,208,002	$5,034,004	100.0%

2/28/2016	TRACK COMMISSIONS	$1,226,777	$1,069,144	$643,278	$2,939,199	66.1%
	PURSE INCREASES	$83,517	$72,786	$43,793	$200,097	4.5%
	STATE SHARE*	$545,647	$475,535	$286,117	$1,307,299	29.4%
	NET PROCEEDS	$1,855,942	$1,617,465	$973,189	$4,446,595	100.0%

3/27/2016	TRACK COMMISSIONS	$1,230,890	$925,945	$437,805	$2,594,640	66.1%
	PURSE INCREASES	$83,797	$63,037	$29,805	$176,640	4.5%
	STATE SHARE*	$547,476	$411,843	$194,727	$1,154,046	29.4%
	NET PROCEEDS	$1,862,163	$1,400,825	$662,337	$3,925,325	100.0%

4/24/2016	TRACK COMMISSIONS	$1,249,839	$803,927	$490,541	$2,544,307	66.1%
	PURSE INCREASES	$85,087	$54,730	$33,395	$173,213	4.5%
	STATE SHARE*	$555,904	$357,571	$218,183	$1,131,658	29.4%
	NET PROCEEDS	$1,890,831	$1,216,228	$742,120	$3,849,179	100.0%

5/29/2016	TRACK COMMISSIONS	$1,547,077	$1,234,791	$771,339	$3,553,207	66.1%
	PURSE INCREASES	$105,323	$84,063	$52,512	$241,898	4.5%
	STATE SHARE*	$688,110	$549,211	$343,077	$1,580,398	29.4%
	NET PROCEEDS	$2,340,509	$1,868,065	$1,166,928	$5,375,502	100.0%

6/26/2016	TRACK COMMISSIONS	$1,286,965	$723,159	$653,641	$2,663,766	66.1%
	PURSE INCREASES	$87,615	$49,232	$44,499	$181,346	4.5%
	STATE SHARE*	$572,417	$321,647	$290,727	$1,184,791	29.4%
	NET PROCEEDS	$1,946,997	$1,094,039	$988,867	$4,029,903	100.0%

7/31/2016	TRACK COMMISSIONS	$1,374,377	$1,111,190	$592,088	$3,077,656	66.1%
	PURSE INCREASES	$93,566	$75,648	$40,309	$209,523	4.5%
	STATE SHARE*	$611,296	$494,236	$263,349	$1,368,882	29.4%
	NET PROCEEDS	$2,079,240	$1,681,074	$895,747	$4,656,061	100.0%

8/28/2016	TRACK COMMISSIONS	$1,160,888	$956,284	$608,397	$2,725,569	66.1%
	PURSE INCREASES	$79,032	$65,103	$41,419	$185,553	4.5%
	STATE SHARE*	$516,341	$425,337	$270,603	$1,212,280	29.4%
	NET PROCEEDS	$1,756,261	$1,446,724	$920,419	$4,123,403	100.0%

9/25/2016	TRACK COMMISSIONS	$1,214,497	$1,007,622	$537,053	$2,759,172	66.1%
	PURSE INCREASES	$82,681	$68,598	$36,562	$187,841	4.5%
	STATE SHARE*	$540,185	$448,171	$238,871	$1,227,226	29.4%
	NET PROCEEDS	$1,837,364	$1,524,390	$812,486	$4,174,240	100.0%

10/30/2016	TRACK COMMISSIONS	$1,393,573	$1,030,641	$576,912	$3,001,126	66.1%
	PURSE INCREASES	$94,873	$70,165	$39,275	$204,313	4.5%
	STATE SHARE*	$619,834	$458,409	$256,599	$1,334,843	29.4%
	NET PROCEEDS	$2,108,279	$1,559,215	$872,787	$4,540,281	100.0%

11/27/2016	TRACK COMMISSIONS	$1,365,455	$952,209	$722,851	$3,040,516	66.1%
	PURSE INCREASES	$92,958	$64,825	$49,211	$206,994	4.5%
	STATE SHARE*	$607,328	$423,524	$321,510	$1,352,363	29.4%
	NET PROCEEDS	$2,065,742	$1,440,559	$1,093,573	$4,599,873	100.0%

12/25/2016	TRACK COMMISSIONS	$1,326,499	$702,996	$546,181	$2,575,675	66.1%
	PURSE INCREASES	$90,306	$47,859	$37,183	$175,349	4.5%
	STATE SHARE*	$590,001	$312,679	$242,931	$1,145,610	29.4%
	NET PROCEEDS	$2,006,806	$1,063,533	$826,295	$3,896,634	100.0%

* Before operating expenses of Lottery and Division of Gaming Enforcement