DELAWARE TABLE GAMES

DISTRIBUTION OF 2015 NET PROCEEDS (UNAUDITED)

MONTH ENDING		DELAWARE PARK	DOVER DOWNS	HARRINGTON	TOTAL

1/25/2015	TRACK COMMISSIONS	$1,242,500	$779,772	$528,668	$2,550,940	66.1%
	PURSE INCREASES	$84,588	$53,086	$35,991	$173,665	4.5%
	STATE SHARE*	$552,640	$346,828	$235,141	$1,134,609	29.4%
	NET PROCEEDS	$1,879,727	$1,179,686	$799,801	$3,859,214	100.0%

2/22/2015	TRACK COMMISSIONS	$1,233,303	$832,514	$572,579	$2,638,397	66.1%
	PURSE INCREASES	$83,962	$56,676	$38,980	$179,619	4.5%
	STATE SHARE*	$548,549	$370,286	$254,672	$1,173,508	29.4%
	NET PROCEEDS	$1,865,815	$1,259,477	$866,231	$3,991,523	100.0%

3/29/2015	TRACK COMMISSIONS	$1,647,338	$1,196,212	$755,682	$3,599,233	66.1%
	PURSE INCREASES	$112,149	$81,437	$51,446	$245,031	4.5%
	STATE SHARE*	$732,704	$532,052	$336,113	$1,600,869	29.4%
	NET PROCEEDS	$2,492,191	$1,809,701	$1,143,241	$5,445,133	100.0%

4/26/2015	TRACK COMMISSIONS	$1,060,672	$801,244	$554,634	$2,416,549	66.1%
	PURSE INCREASES	$72,209	$54,548	$37,759	$164,515	4.5%
	STATE SHARE*	$471,766	$356,378	$246,690	$1,074,834	29.4%
	NET PROCEEDS	$1,604,647	$1,212,169	$839,083	$3,655,898	100.0%

5/31/2015	TRACK COMMISSIONS	$1,480,801	$1,026,402	$631,310	$3,138,513	66.1%
	PURSE INCREASES	$100,811	$69,876	$42,979	$213,666	4.5%
	STATE SHARE*	$658,632	$456,524	$280,795	$1,395,950	29.4%
	NET PROCEEDS	$2,240,244	$1,552,801	$955,084	$4,748,129	100.0%

6/30/2015	TRACK COMMISSIONS	$1,228,528	$748,624	$786,174	$2,763,326	66.1%
	PURSE INCREASES	$83,637	$50,965	$53,522	$188,124	4.5%
	STATE SHARE*	$546,426	$332,973	$349,675	$1,229,074	29.4%
	NET PROCEEDS	$1,858,590	$1,132,562	$1,189,370	$4,180,522	100.0%

7/26/2015	TRACK COMMISSIONS	$1,182,933	$947,016	$437,817	$2,567,766	66.1%
	PURSE INCREASES	$80,533	$64,472	$29,806	$174,810	4.5%
	STATE SHARE*	$526,146	$421,214	$194,733	$1,142,093	29.4%
	NET PROCEEDS	$1,789,611	$1,432,702	$662,356	$3,884,669	100.0%

8/30/2015	TRACK COMMISSIONS	$1,495,664	$1,289,452	$707,228	$3,492,344	66.1%
	PURSE INCREASES	$101,823	$87,784	$48,147	$237,754	4.5%
	STATE SHARE*	$665,242	$573,523	$314,561	$1,553,327	29.4%
	NET PROCEEDS	$2,262,730	$1,950,759	$1,069,937	$5,283,425	100.0%

9/27/2015	TRACK COMMISSIONS	$1,192,818	$911,472	$584,292	$2,688,582	66.1%
	PURSE INCREASES	$81,205	$62,052	$39,778	$183,035	4.5%
	STATE SHARE*	$530,542	$405,405	$259,882	$1,195,829	29.4%
	NET PROCEEDS	$1,804,566	$1,378,930	$883,952	$4,067,447	100.0%

10/25/2015	TRACK COMMISSIONS	$1,330,519	$973,701	$517,905	$2,822,126	66.1%
	PURSE INCREASES	$90,580	$66,288	$35,258	$192,127	4.5%
	STATE SHARE*	$591,789	$433,083	$230,354	$1,255,227	29.4%
	NET PROCEEDS	$2,012,889	$1,473,073	$783,518	$4,269,480	100.0%

11/29/2015	TRACK COMMISSIONS	$1,569,612	$1,087,049	$846,590	$3,503,251	66.1%
	PURSE INCREASES	$106,857	$74,005	$57,635	$238,497	4.5%
	STATE SHARE*	$698,133	$483,498	$376,547	$1,558,178	29.4%
	NET PROCEEDS	$2,374,603	$1,644,552	$1,280,771	$5,299,926	100.0%

12/27/2015	TRACK COMMISSIONS	$1,292,428	$860,904	$570,802	$2,724,133	66.1%
	PURSE INCREASES	$87,987	$58,609	$38,859	$185,455	4.5%
	STATE SHARE*	$574,847	$382,913	$253,882	$1,211,642	29.4%
	NET PROCEEDS	$1,955,262	$1,302,426	$863,543	$4,121,231	100.0%

* Before operating expenses of Lottery and Division of Gaming Enforcement