DELAWARE TABLE GAMES

DISTRIBUTION OF 2010 NET PROCEEDS (UNAUDITED)

MONTH ENDING		DELAWARE PARK	DOVER DOWNS	HARRINGTON	TOTAL
5/30/10	TRACK COMMISSIONS			96,586	96,586	66.1%
	PURSE INCREASES			6,575	6,575	4.5%
	STATE SHARE*			42,959	42,959	29.4%
	NET PROCEEDS			146,121	146,121	100%

6/27/10	TRACK COMMISSIONS	626,810	113,286	814,355	1,554,451	66.1%
	PURSE INCREASES	42,672	7,712	55,440	105,825	4.5%
	STATE SHARE*	278,793	50,388	362,209	691,390	29.4%
	NET PROCEEDS	948,275	171,386	1,232,004	2,351,66`6	100%

7/25/10	TRACK COMMISSIONS	2,205,506	937,583	693,592	3,836,681	66.1%
	PURSE INCREASES	150,148	63,830	47,218	261,196	4.5%
	STATE SHARE*	980,966	417,019	308,497	1,706,481	29.4%
	NET PROCEEDS	3,336,620	1,418,442	1,049,307	5,804,359	100%

8/29/10	TRACK COMMISSIONS	2,096,766	1,557,179	858,263	4,512,207	66.1%
	PURSE INCREASES	142,745	106,011	58,429	307,185	4.5%
	STATE SHARE*	932,601	692,603	381,739	2,006,942	29.4%
	NET PROCEEDS	3,172,112	2,355,792	1,298,431	6,826,335	100%

9/26/10	TRACK COMMISSIONS	2,035,285	994,238	787,472	3,816,995	66.1%
	PURSE INCREASES	138,560	67,686	53,610	259,856	4.5%
	STATE SHARE*	905,256	442,218	350,252	1,697,726	29.4%
	NET PROCEEDS	3,079,101	1,504,142	1,191,334	5,774,577	100%

10/31/10	TRACK COMMISSIONS	2,215,154	1,330,627	911,943	4,457,723	66.1%
	PURSE INCREASES	150,805	90,587	62,084	303,476	4.5%
	STATE SHARE*	985,258	591,837	405,615	1,982,709	29.4%
	NET PROCEEDS	3,351,216	2,013,051	1,379,641	6,743,908	100%

11/28/10	TRACK COMMISSIONS	$1,818,675	$1,106,683	$779,267	$3,704,626	66.1%
	PURSE INCREASES	$123,813	$75,342	$53,051	$252,206	4.5%
	STATE SHARE*	$808,911	$492,231	$346,603	$1,647,746	29.4%
	NET PROCEEDS	$2,751,399	$1,674,256	$1,178,922	$5,604,577	100.0%

12/26/10	TRACK COMMISSIONS	$1,819,431	$997,460	$671,404	$3,488,295	66.1%
	PURSE INCREASES	$123,864	$67,906	$45,708	$237,478	4.5%
	STATE SHARE*	$809,248	$443,651	$298,627	$1,551,526	29.4%
	NET PROCEEDS	$2,752,543	$1,509,017	$1,015,740	$5,277,300	100.0%

* Before operating expenses of Lottery and Division of Gaming Enforcement