|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2013 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
01/27/13
|
TRACK COMMISSIONS |
4,711,300
|
41%
|
4,398,900
|
40%
|
2,594,700
|
41%
|
11,704,900
|
41%
|
|
PURSE INCREASES |
1,026,100
|
9%
|
1,192,500
|
11%
|
684,900
|
11%
|
2,903,500
|
10%
|
|
VENDOR FEES* |
704,300
|
6%
|
675,900
|
6%
|
383,700
|
6%
|
1,763,900
|
6%
|
|
STATE SHARE ** |
4,959,500
|
44%
|
4,825,200
|
44%
|
2,707,700
|
43%
|
12,492,400
|
44%
|
|
NET PROCEEDS |
11,401,200
|
100%
|
11,092,500
|
100%
|
6,371,000
|
100%
|
28,864,700
|
100%
|
| |
|
|
|
|
|
|
|
|
|
02/24/13
|
TRACK COMMISSIONS
|
5,102,600
|
41%
|
4,764,600
|
40%
|
2,952,800
|
41%
|
12,820,000
|
41%
|
|
PURSE INCREASES
|
1,111,300
|
9%
|
1,291,400
|
11%
|
780,000
|
11%
|
3,182,700
|
10%
|
|
VENDOR FEES*
|
762,600
|
6%
|
731,400
|
6%
|
439,100
|
6%
|
1,933,100
|
6%
|
|
STATE SHARE **
|
5,371,300
|
44%
|
5,225,700
|
44%
|
3,083,600
|
43%
|
13,680,600
|
43%
|
|
NET PROCEEDS
|
12,347,800
|
100%
|
12,013,100
|
100%
|
7,255,500
|
100%
|
31,616,400
|
100%
|
| |
|
|
|
|
|
|
|
|
|
03/31/13
|
TRACK COMMISSIONS
|
6,354,400
|
41%
|
6,031,100
|
40%
|
3,775,000
|
41%
|
16,160,500
|
41%
|
|
PURSE INCREASES
|
1,382,600
|
9%
|
1,634,100
|
11%
|
996,700
|
11%
|
4,013,400
|
10%
|
|
VENDOR FEES*
|
942,900
|
6%
|
923,500
|
6%
|
559,400
|
6%
|
2,425,800
|
6%
|
|
STATE SHARE **
|
6,682,700
|
44%
|
6,612,500
|
44%
|
3,940,500
|
43%
|
17,235,700
|
43%
|
|
NET PROCEEDS
|
15,362,600
|
100%
|
15,201,200
|
100%
|
9,271,600
|
100%
|
39,835,400
|
100%
|
| |
|
|
|
|
|
|
|
|
|
04/28/13
|
TRACK COMMISSIONS
|
4,940,400
|
41%
|
4,737,100
|
40%
|
2,983,000
|
41%
|
12,660,500
|
41%
|
|
PURSE INCREASES
|
1,074,600
|
9%
|
1,283,800
|
11%
|
787,700
|
11%
|
3,146,100
|
10%
|
|
VENDOR FEES*
|
730,900
|
6%
|
726,400
|
6%
|
442,700
|
6%
|
1,900,000
|
6%
|
|
STATE SHARE **
|
5,193,700
|
44%
|
5,194,900
|
44%
|
3,114,300
|
43%
|
13,502,900
|
43%
|
|
NET PROCEEDS
|
11,939,600
|
100%
|
11,942,200
|
100%
|
7,327,700
|
100%
|
31,209,500
|
100%
|
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|